Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Consol Energy Center |
| Level 1: | 6000 - $125 - 3,647 - 60.78% |
| Level 2: | 5000 - $65 - 3,727 - 74.54% |
| Level 3: | 2000 - $35 - 1,956 - 97.79% |
| Level 4: | 4000 - $25 - 2,985 - 74.62% |
| Luxury : | 1000 - $225 - 654 - 65.38% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,409 - 70.46% |
| Farm Level 2: | 1000 - $15 - 739 - 73.90% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 12,968 - 72.05% |
| Average Income per Game | $1,472,608 |
| Year to Date Revenue | $63,322,123 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,148 - 71.61% |
| Average Income per Game | $90,007 |
| Year to Date Revenue | $3,870,298 |
Expense |
| Pro Players Total Salaries | $70,495,791 |
| Farm Players Total Salaries | $4,349,500 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $67,920,972 |
| Farm Year To Date Expenses | $5,349,456 |
| Pro Salary Cap To Date | $66,971,010 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 6 |
| Pro Expenses Per Days | $595,798 |
| Pro Estimated Expenses | $3,574,788 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $47,763 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $3,574,788 |
| Estimated Season Salary Cap | $70,495,800 |
| Estimate Under Maximum Salary Cap of $74,500,000 | $4,004,200 |
| Estimate Over Minimum Salary Cap of $58,500,000 | $11,995,800 |
| Current Bank Account | $23,702,946 |
| Projected Bank Account | $20,128,158 |
|
Pro Players Salaries |
| Dustin Tokarski |
$2,999,999 (1) |
| -Salary Remaining : |
$150,000 |
| -Salary Average : |
$2,999,999 |
| -Salary Average Remaining : |
$150,000 |
| Ethan de Jong |
$2,999,999 (1) |
| -Salary Remaining : |
$150,000 |
| -Salary Average : |
$2,999,999 |
| -Salary Average Remaining : |
$150,000 |
| Alex Gallant |
$2,999,999 (1) |
| -Salary Remaining : |
$150,000 |
| -Salary Average : |
$2,999,999 |
| -Salary Average Remaining : |
$150,000 |
| Kale Kessy |
$2,999,999 (1) |
| -Salary Remaining : |
$150,000 |
| -Salary Average : |
$2,999,999 |
| -Salary Average Remaining : |
$150,000 |
| Justin Hryckowian |
$2,999,999 (1) |
| -Salary Remaining : |
$150,000 |
| -Salary Average : |
$2,999,999 |
| -Salary Average Remaining : |
$150,000 |
| Simon Pinard |
$2,999,999 (1) |
| -Salary Remaining : |
$150,000 |
| -Salary Average : |
$2,999,999 |
| -Salary Average Remaining : |
$150,000 |
| Brett Budgell |
$2,999,999 (1) |
| -Salary Remaining : |
$150,000 |
| -Salary Average : |
$2,999,999 |
| -Salary Average Remaining : |
$150,000 |
| Dennis Cesana |
$2,999,999 (1) |
| -Salary Remaining : |
$150,000 |
| -Salary Average : |
$2,999,999 |
| -Salary Average Remaining : |
$150,000 |
| Grant Cruikshank |
$2,999,999 (1) |
| -Salary Remaining : |
$150,000 |
| -Salary Average : |
$2,999,999 |
| -Salary Average Remaining : |
$150,000 |
| Noah Juulsen |
$2,999,900 (3) |
| -Salary Remaining : |
$149,995 |
| -Salary Average : |
$2,999,900 |
| -Salary Average Remaining : |
$149,995 |
| Haydn Fleury |
$2,999,900 (3) |
| -Salary Remaining : |
$149,995 |
| -Salary Average : |
$2,999,900 |
| -Salary Average Remaining : |
$149,995 |
| Brett Howden |
$2,992,000 (3) |
| -Salary Remaining : |
$149,600 |
| -Salary Average : |
$2,992,000 |
| -Salary Average Remaining : |
$149,600 |
| Frank Nazar |
$2,528,000 (3) |
| -Salary Remaining : |
$126,400 |
| -Salary Average : |
$2,528,000 |
| -Salary Average Remaining : |
$126,400 |
| Connor Clifton |
$2,302,000 (2) |
| -Salary Remaining : |
$115,100 |
| -Salary Average : |
$2,302,000 |
| -Salary Average Remaining : |
$115,100 |
| Noah Dobson |
$1,955,000 (1) |
| -Salary Remaining : |
$97,750 |
| -Salary Average : |
$788,000 |
| -Salary Average Remaining : |
$39,400 |
| David Jiricek |
$1,950,000 (1) |
| -Salary Remaining : |
$97,500 |
| -Salary Average : |
$1,950,000 |
| -Salary Average Remaining : |
$97,500 |
| Jani Nyman |
$1,852,000 (3) |
| -Salary Remaining : |
$92,600 |
| -Salary Average : |
$1,852,000 |
| -Salary Average Remaining : |
$92,600 |
| Kieffer Bellows |
$1,565,000 (3) |
| -Salary Remaining : |
$78,250 |
| -Salary Average : |
$1,565,000 |
| -Salary Average Remaining : |
$78,250 |
| Cam Hausinger |
$1,471,000 (3) |
| -Salary Remaining : |
$73,550 |
| -Salary Average : |
$1,471,000 |
| -Salary Average Remaining : |
$73,550 |
| Matthew Kessel |
$1,407,000 (3) |
| -Salary Remaining : |
$70,350 |
| -Salary Average : |
$1,407,000 |
| -Salary Average Remaining : |
$70,350 |
| Jonathan Lekkerimaki |
$1,389,000 (3) |
| -Salary Remaining : |
$69,450 |
| -Salary Average : |
$1,389,000 |
| -Salary Average Remaining : |
$69,450 |
| Reece Vitelli |
$1,382,000 (3) |
| -Salary Remaining : |
$69,100 |
| -Salary Average : |
$1,382,000 |
| -Salary Average Remaining : |
$69,100 |
| Jackson Dorrington |
$1,316,000 (3) |
| -Salary Remaining : |
$65,800 |
| -Salary Average : |
$1,316,000 |
| -Salary Average Remaining : |
$65,800 |
| Jaden Lipinski |
$1,266,000 (3) |
| -Salary Remaining : |
$63,300 |
| -Salary Average : |
$1,266,000 |
| -Salary Average Remaining : |
$63,300 |
| Bryce McConnell-Barker |
$1,263,000 (3) |
| -Salary Remaining : |
$63,150 |
| -Salary Average : |
$1,263,000 |
| -Salary Average Remaining : |
$63,150 |
| Jack Studnicka |
$1,169,000 (1) |
| -Salary Remaining : |
$58,450 |
| -Salary Average : |
$1,169,000 |
| -Salary Average Remaining : |
$58,450 |
| Matt Kiersted |
$1,119,000 (1) |
| -Salary Remaining : |
$55,950 |
| -Salary Average : |
$1,119,000 |
| -Salary Average Remaining : |
$55,950 |
| Greg Meireles |
$1,094,000 (3) |
| -Salary Remaining : |
$54,700 |
| -Salary Average : |
$1,094,000 |
| -Salary Average Remaining : |
$54,700 |
| Justin Kirkland |
$1,077,000 (1) |
| -Salary Remaining : |
$53,850 |
| -Salary Average : |
$1,077,000 |
| -Salary Average Remaining : |
$53,850 |
| Ben Kraws |
$1,000,000 (1) |
| -Salary Remaining : |
$50,000 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$50,000 |
| Corey Andonovski |
$987,000 (2) |
| -Salary Remaining : |
$49,350 |
| -Salary Average : |
$987,000 |
| -Salary Average Remaining : |
$49,350 |
| Navrin Mutter |
$969,000 (2) |
| -Salary Remaining : |
$48,450 |
| -Salary Average : |
$969,000 |
| -Salary Average Remaining : |
$48,450 |
| Patrick Giles |
$961,000 (2) |
| -Salary Remaining : |
$48,050 |
| -Salary Average : |
$961,000 |
| -Salary Average Remaining : |
$48,050 |
| Joey Abate |
$956,000 (2) |
| -Salary Remaining : |
$47,800 |
| -Salary Average : |
$956,000 |
| -Salary Average Remaining : |
$47,800 |
| Michael Milne |
$950,000 (1) |
| -Salary Remaining : |
$47,500 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$47,500 |
| Adam Fantilli |
$950,000 (2) |
| -Salary Remaining : |
$47,500 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$47,500 |
| Jaxson Stauber |
$876,000 (1) |
| -Salary Remaining : |
$43,800 |
| -Salary Average : |
$876,000 |
| -Salary Average Remaining : |
$43,800 |
| Alex Lyon |
$750,000 (1) |
| -Salary Remaining : |
$37,500 |
| -Salary Average : |
$750,000 |
| -Salary Average Remaining : |
$37,500 |
| Total Pro Players | 38 |
| Salary Commitment |
| Year 2025 : $70,495,791 |
| Year 2026 : $32,649,800 |
| Year 2027 : $25,524,800 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $69,328,791 |
| Year 2026 : $32,649,800 |
| Year 2027 : $25,524,800 |
| Year 2028 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $70,495,791 |
| Year 2026 : $32,649,800 |
| Year 2027 : $25,524,800 |
| Year 2028 : $0 |
|
Farm Players Salaries |
| Matt Stienburg |
$300,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$0 |
| Akito Hirose |
$300,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$0 |
| Cooper Walker |
$300,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$0 |
| Tag Bertuzzi |
$300,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$0 |
| Luke Krys |
$300,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$0 |
| Colin Felix |
$300,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$0 |
| Ben Berard |
$300,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$0 |
| Jacob Fowler |
$171,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$171,500 |
| Salary Average Remaining : |
$0 |
| Trenton Bliss |
$142,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$142,000 |
| Salary Average Remaining : |
$0 |
| Griffin Luce |
$140,600 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$140,600 |
| Salary Average Remaining : |
$0 |
| Eamon Powell |
$136,600 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$136,600 |
| Salary Average Remaining : |
$0 |
| Oscar Fisker Molgaard |
$130,400 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$130,400 |
| Salary Average Remaining : |
$0 |
| Viktor Neuchev |
$128,900 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$128,900 |
| Salary Average Remaining : |
$0 |
| Connor Kurth |
$128,700 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$128,700 |
| Salary Average Remaining : |
$0 |
| Jagger Firkus |
$128,600 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$128,600 |
| Salary Average Remaining : |
$0 |
| Matvey Petrov |
$128,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$128,500 |
| Salary Average Remaining : |
$0 |
| Noah Warren |
$128,400 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$128,400 |
| Salary Average Remaining : |
$0 |
| Gavin Brindley |
$128,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$128,000 |
| Salary Average Remaining : |
$0 |
| Filip Mesar |
$127,700 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$127,700 |
| Salary Average Remaining : |
$0 |
| Akil Thomas |
$113,200 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$113,200 |
| Salary Average Remaining : |
$0 |
| Joel Teasdale |
$107,800 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$107,800 |
| Salary Average Remaining : |
$0 |
| Ryan Fanti |
$107,600 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$107,600 |
| Salary Average Remaining : |
$0 |
| Jackson Cates |
$104,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$104,000 |
| Salary Average Remaining : |
$0 |
| Roman Ahcan |
$98,600 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$98,600 |
| Salary Average Remaining : |
$0 |
| Alex Kannok Leipert |
$98,400 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$98,400 |
| Salary Average Remaining : |
$0 |
| Aidan Thompson |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2025 : $4,349,500 |
| Year 2026 : $2,037,700 |
| Year 2027 : $1,727,500 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $4,349,500 |
| Year 2026 : $2,037,700 |
| Year 2027 : $1,727,500 |
| Year 2028 : $0 |
|